Coming 2027
    Arabian Ranches 3

    Sun at Arabian Ranches 3

    Sun, Arabian Ranches 3, Dubai

    Asking Price

    AED 2,280,000

    3

    Bedrooms

    4

    Bathrooms

    2,100

    Sq. Ft.

    Townhouse

    Floor

    About This Property

    Sun at Arabian Ranches 3 by Emaar offers contemporary townhouses in Dubai's beloved desert community. With lush landscaping, a community pool, and proximity to schools and retail, this is ideal family living.

    Features & Amenities

    Desert views
    Private garden
    Community pool
    Parks & trails
    International schools
    Retail & dining
    Golf course nearby
    Excellent connectivity
    Currency
    Live rates from ECB

    Property Price

    AED 2,280,000

    Property Details

    Property TypeTownhouse
    DeveloperEmaar
    Year Built2027
    Parking2 Spaces
    StatusComing 2027

    Investment Analysis

    Investment Analysis

    Financial Overview

    5.5%

    Gross Rental Yield

    Per Annum

    4.9%

    Net Rental Yield

    After Fees

    64.8%

    5-Year ROI Projection

    Total Return

    7%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 2,280,000
    Annual Rental IncomeAED 125,400
    Annual Service ChargesAED 13,680
    Net Annual IncomeAED 111,720
    5-Year Projected ValueAED 3,197,818
    5-Year Total ReturnsAED 1,476,418

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 7% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 2,280,000
    Down Payment
    25%

    AED 570,000

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 3,844,096

    Upfront CostsAED 736,175
    Total Mortgage PaymentsAED 2,851,421
    Insurance (25 years)AED 256,500

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 9,505

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 1,710,000
    Total InterestAED 1,141,421
    Total RepaymentAED 2,851,421

    Upfront Costs

    Down Payment (25%)AED 570,000
    DLD Registration (4%)AED 91,200
    Agency Fee (2%)AED 45,600
    Mortgage Registration (0.25%)AED 4,275
    Bank Processing (1%)AED 17,100
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 736,175

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 8,550
    Property Insurance (0.075%)AED 1,710
    Total Annual InsuranceAED 10,260

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.