Back to Properties
    Coming 2028
    Dubai Creek Harbour

    Creek Crescent

    Creek Crescent, Dubai Creek Harbour

    Asking Price

    AED 2,660,000

    2

    Bedrooms

    2

    Bathrooms

    1,200

    Sq. Ft.

    15th Floor

    Floor

    About This Property

    Creek Crescent at Dubai Creek Harbour offers stunning views of the future Creek Tower and waterfront. Part of Emaar's masterplan for the 6 sq km development, these residences provide excellent value with premium finishes.

    Features & Amenities

    Creek Tower views
    Waterfront location
    Swimming pool
    Gym & fitness
    Retail podium
    Parks nearby
    Metro connectivity
    Easy payment plan
    Currency
    Live rates from ECB

    Property Price

    AED 2,660,000

    Property Details

    Property TypeApartment
    DeveloperEmaar
    Year Built2028
    Parking1 Space
    StatusComing 2028

    Investment Analysis

    Investment Analysis

    Financial Overview

    5.5%

    Gross Rental Yield

    Per Annum

    4.9%

    Net Rental Yield

    After Fees

    78.4%

    5-Year ROI Projection

    Total Return

    9%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 2,660,000
    Annual Rental IncomeAED 146,300
    Annual Service ChargesAED 15,960
    Net Annual IncomeAED 130,340
    5-Year Projected ValueAED 4,092,740
    5-Year Total ReturnsAED 2,084,440

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 9% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 2,660,000
    Down Payment
    25%

    AED 665,000

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 4,483,445

    Upfront CostsAED 857,538
    Total Mortgage PaymentsAED 3,326,657
    Insurance (25 years)AED 299,250

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 11,089

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 1,995,000
    Total InterestAED 1,331,657
    Total RepaymentAED 3,326,657

    Upfront Costs

    Down Payment (25%)AED 665,000
    DLD Registration (4%)AED 106,400
    Agency Fee (2%)AED 53,200
    Mortgage Registration (0.25%)AED 4,988
    Bank Processing (1%)AED 19,950
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 857,538

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 9,975
    Property Insurance (0.075%)AED 1,995
    Total Annual InsuranceAED 11,970

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.