Coming 2028
    Dubai Creek Harbour

    Creek Harbour Tower

    Creek Harbour, Dubai

    Asking Price

    AED 3,325,000

    2

    Bedrooms

    3

    Bathrooms

    1,500

    Sq. Ft.

    35th Floor

    Floor

    About This Property

    Dubai Creek Harbour represents the next phase of Dubai's iconic skyline. Waterfront towers with parks and views of Downtown Dubai, attracting global investor attention.

    Features & Amenities

    Creek Tower views
    Waterfront location
    Downtown Dubai views
    Premium amenities
    Retail & dining
    Parks & promenades
    Strong rental demand
    Premium location
    Currency
    Live rates from ECB

    Property Price

    AED 3,325,000

    Property Details

    Property TypeApartment
    DeveloperEmaar
    Year Built2028
    Parking1 Space
    StatusComing 2028
    Architectural Plans

    Floor Plans

    7,000 sq ft
    Penthouse Level Floor Plan

    Master Suite

    1,260 sq ft

    Living Room

    1,540 sq ft

    Kitchen

    560 sq ft

    Dining Room

    420 sq ft

    Legend:

    Living Areas
    Bedrooms
    Utilities

    Investment Analysis

    Investment Analysis

    Financial Overview

    5.5%

    Gross Rental Yield

    Per Annum

    4.9%

    Net Rental Yield

    After Fees

    85.6%

    5-Year ROI Projection

    Total Return

    10%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 3,325,000
    Annual Rental IncomeAED 182,875
    Annual Service ChargesAED 19,950
    Net Annual IncomeAED 162,925
    5-Year Projected ValueAED 5,354,946
    5-Year Total ReturnsAED 2,844,571

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 10% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 3,325,000
    Down Payment
    25%

    AED 831,250

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 5,602,306

    Upfront CostsAED 1,069,922
    Total Mortgage PaymentsAED 4,158,322
    Insurance (25 years)AED 374,063

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 13,861

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 2,493,750
    Total InterestAED 1,664,572
    Total RepaymentAED 4,158,322

    Upfront Costs

    Down Payment (25%)AED 831,250
    DLD Registration (4%)AED 133,000
    Agency Fee (2%)AED 66,500
    Mortgage Registration (0.25%)AED 6,234
    Bank Processing (1%)AED 24,938
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 1,069,922

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 12,469
    Property Insurance (0.075%)AED 2,494
    Total Annual InsuranceAED 14,963

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.