Coming 2027
    Safa Park

    DAMAC Safa One

    DAMAC Safa One, Safa Park, Dubai

    Asking Price

    AED 4,680,000

    2

    Bedrooms

    3

    Bathrooms

    1,800

    Sq. Ft.

    45th Floor

    Floor

    About This Property

    DAMAC Safa One is an ultra-luxury tower featuring a distinctive architectural crown overlooking Business Bay canal and Safa Park. World-class amenities and premium finishes.

    Features & Amenities

    Distinctive crown design
    Canal & park views
    Sky pool
    Premium finishes
    Spa & wellness
    Fine dining
    Central location
    Investment potential
    Currency
    Live rates from ECB

    Property Price

    AED 4,680,000

    Property Details

    Property TypeApartment
    DeveloperDAMAC
    Year Built2027
    Parking1 Space
    StatusComing 2027

    Investment Analysis

    Investment Analysis

    Financial Overview

    6.0%

    Gross Rental Yield

    Per Annum

    5.4%

    Net Rental Yield

    After Fees

    73.9%

    5-Year ROI Projection

    Total Return

    8%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 4,680,000
    Annual Rental IncomeAED 280,800
    Annual Service ChargesAED 28,080
    Net Annual IncomeAED 252,720
    5-Year Projected ValueAED 6,876,455
    5-Year Total ReturnsAED 3,460,055

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 8% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 4,680,000
    Down Payment
    25%

    AED 1,170,000

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 7,882,091

    Upfront CostsAED 1,502,675
    Total Mortgage PaymentsAED 5,852,916
    Insurance (25 years)AED 526,500

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 19,510

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 3,510,000
    Total InterestAED 2,342,916
    Total RepaymentAED 5,852,916

    Upfront Costs

    Down Payment (25%)AED 1,170,000
    DLD Registration (4%)AED 187,200
    Agency Fee (2%)AED 93,600
    Mortgage Registration (0.25%)AED 8,775
    Bank Processing (1%)AED 35,100
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 1,502,675

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 17,550
    Property Insurance (0.075%)AED 3,510
    Total Annual InsuranceAED 21,060

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.