Coming 2027
    Dubai Maritime City

    Oceanz by Danube

    Oceanz, Dubai Maritime City

    Asking Price

    AED 1,045,000

    1

    Bedrooms

    1

    Bathrooms

    700

    Sq. Ft.

    15th Floor

    Floor

    About This Property

    Oceanz by Danube at Dubai Maritime City offers waterfront apartments with sea views. This development features Danube's signature 1% monthly payment plan, making luxury ownership accessible.

    Features & Amenities

    Sea views
    Infinity pool
    Private beach
    Gym & spa
    Retail outlets
    Waterfront promenade
    1% monthly payment
    Furnished options
    Currency
    Live rates from ECB

    Property Price

    AED 1,045,000

    Property Details

    Property TypeApartment
    DeveloperDanube Properties
    Year Built2027
    Parking1 Space
    StatusComing 2027

    Investment Analysis

    Investment Analysis

    Financial Overview

    6.0%

    Gross Rental Yield

    Per Annum

    5.4%

    Net Rental Yield

    After Fees

    80.9%

    5-Year ROI Projection

    Total Return

    9%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 1,045,000
    Annual Rental IncomeAED 62,700
    Annual Service ChargesAED 6,270
    Net Annual IncomeAED 56,430
    5-Year Projected ValueAED 1,607,862
    5-Year Total ReturnsAED 845,012

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 9% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 1,045,000
    Down Payment
    25%

    AED 261,250

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 1,766,210

    Upfront CostsAED 341,747
    Total Mortgage PaymentsAED 1,306,901
    Insurance (25 years)AED 117,563

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 4,356

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 783,750
    Total InterestAED 523,151
    Total RepaymentAED 1,306,901

    Upfront Costs

    Down Payment (25%)AED 261,250
    DLD Registration (4%)AED 41,800
    Agency Fee (2%)AED 20,900
    Mortgage Registration (0.25%)AED 1,959
    Bank Processing (1%)AED 7,838
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 341,747

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 3,919
    Property Insurance (0.075%)AED 784
    Total Annual InsuranceAED 4,703

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.