Coming 2027
    Dubai Hills Estate

    Park Ridge

    Park Ridge, Dubai Hills Estate

    Asking Price

    AED 2,090,000

    2

    Bedrooms

    2

    Bathrooms

    1,100

    Sq. Ft.

    12th Floor

    Floor

    About This Property

    Park Ridge at Dubai Hills Estate offers stunning golf course and park views. These 1-3 bedroom apartments feature contemporary design, premium finishes, and access to Dubai Hills Mall and amenities.

    Features & Amenities

    Golf course views
    Park proximity
    Swimming pool
    Gym & wellness
    Retail access
    Dubai Hills Mall
    Schools nearby
    Easy payment plan
    Currency
    Live rates from ECB

    Property Price

    AED 2,090,000

    Property Details

    Property TypeApartment
    DeveloperEmaar
    Year Built2027
    Parking1 Space
    StatusComing 2027

    Investment Analysis

    Investment Analysis

    Financial Overview

    5.5%

    Gross Rental Yield

    Per Annum

    4.9%

    Net Rental Yield

    After Fees

    71.4%

    5-Year ROI Projection

    Total Return

    8%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 2,090,000
    Annual Rental IncomeAED 114,950
    Annual Service ChargesAED 12,540
    Net Annual IncomeAED 102,410
    5-Year Projected ValueAED 3,070,896
    5-Year Total ReturnsAED 1,492,946

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 8% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 2,090,000
    Down Payment
    25%

    AED 522,500

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 3,524,421

    Upfront CostsAED 675,494
    Total Mortgage PaymentsAED 2,613,802
    Insurance (25 years)AED 235,125

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 8,713

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 1,567,500
    Total InterestAED 1,046,302
    Total RepaymentAED 2,613,802

    Upfront Costs

    Down Payment (25%)AED 522,500
    DLD Registration (4%)AED 83,600
    Agency Fee (2%)AED 41,800
    Mortgage Registration (0.25%)AED 3,919
    Bank Processing (1%)AED 15,675
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 675,494

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 7,838
    Property Insurance (0.075%)AED 1,568
    Total Annual InsuranceAED 9,405

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.