Back to Properties
    Coming 2029
    Grand Polo Club & Resort

    Grand Polo Club Villa

    Grand Polo Club & Resort, Dubai

    Asking Price

    AED 23,800,000

    6

    Bedrooms

    7

    Bathrooms

    15,000

    Sq. Ft.

    Villa

    Floor

    About This Property

    Grand Polo Club & Resort by Emaar blends equestrian heritage with ultra-luxury living. These palatial villas are designed for buyers who value exclusivity, privacy, and polo lifestyle.

    Features & Amenities

    Polo field views
    Equestrian facilities
    Private stables option
    Championship polo grounds
    Exclusive club membership
    Fine dining
    Spa & wellness
    Ultra-private enclave
    Currency
    Live rates from ECB

    Property Price

    AED 23,800,000

    Property Details

    Property TypeVilla
    DeveloperEmaar
    Year Built2029
    Parking6 Spaces
    StatusComing 2029

    Investment Analysis

    Investment Analysis

    Financial Overview

    4.0%

    Gross Rental Yield

    Per Annum

    3.4%

    Net Rental Yield

    After Fees

    50.8%

    5-Year ROI Projection

    Total Return

    6%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 23,800,000
    Annual Rental IncomeAED 952,000
    Annual Service ChargesAED 142,800
    Net Annual IncomeAED 809,200
    5-Year Projected ValueAED 31,849,769
    5-Year Total ReturnsAED 12,095,769

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 6% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 23,800,000
    Down Payment
    25%

    AED 5,950,000

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 40,059,954

    Upfront CostsAED 7,617,625
    Total Mortgage PaymentsAED 29,764,829
    Insurance (25 years)AED 2,677,500

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 99,216

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 17,850,000
    Total InterestAED 11,914,829
    Total RepaymentAED 29,764,829

    Upfront Costs

    Down Payment (25%)AED 5,950,000
    DLD Registration (4%)AED 952,000
    Agency Fee (2%)AED 476,000
    Mortgage Registration (0.25%)AED 44,625
    Bank Processing (1%)AED 178,500
    Valuation FeeAED 10,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 2,500
    Total Upfront RequiredAED 7,617,625

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 89,250
    Property Insurance (0.075%)AED 17,850
    Total Annual InsuranceAED 107,100

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.