Back to Properties
    Coming 2028
    Maritime City

    Maritime City Residences

    Maritime City, Port Rashid, Dubai

    Asking Price

    AED 1,852,500

    1

    Bedrooms

    2

    Bathrooms

    850

    Sq. Ft.

    22nd Floor

    Floor

    About This Property

    Emaar Maritime City is a modern waterfront destination located near Port Rashid. Sleek apartment living with marina views, catering to professionals and lifestyle-focused buyers.

    Features & Amenities

    Marina views
    Modern design
    Rooftop amenities
    Fitness center
    Retail & dining
    Port Rashid proximity
    Business hub access
    Strong rental demand
    Currency
    Live rates from ECB

    Property Price

    AED 1,852,500

    Property Details

    Property TypeApartment
    DeveloperEmaar
    Year Built2028
    Parking1 Space
    StatusComing 2028

    Investment Analysis

    Investment Analysis

    Financial Overview

    6.0%

    Gross Rental Yield

    Per Annum

    5.4%

    Net Rental Yield

    After Fees

    88.1%

    5-Year ROI Projection

    Total Return

    10%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 1,852,500
    Annual Rental IncomeAED 111,150
    Annual Service ChargesAED 11,115
    Net Annual IncomeAED 100,035
    5-Year Projected ValueAED 2,983,470
    5-Year Total ReturnsAED 1,631,145

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 10% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 1,852,500
    Down Payment
    25%

    AED 463,125

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 3,124,828

    Upfront CostsAED 599,642
    Total Mortgage PaymentsAED 2,316,779
    Insurance (25 years)AED 208,406

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 7,723

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 1,389,375
    Total InterestAED 927,404
    Total RepaymentAED 2,316,779

    Upfront Costs

    Down Payment (25%)AED 463,125
    DLD Registration (4%)AED 74,100
    Agency Fee (2%)AED 37,050
    Mortgage Registration (0.25%)AED 3,473
    Bank Processing (1%)AED 13,894
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 599,642

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 6,947
    Property Insurance (0.075%)AED 1,389
    Total Annual InsuranceAED 8,336

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.