Coming 2027
    Palm Jumeirah

    One at Palm Jumeirah

    One at Palm Jumeirah, Dorchester Collection, Dubai

    Asking Price

    AED 63,750,000

    5

    Bedrooms

    6

    Bathrooms

    12,000

    Sq. Ft.

    Penthouse

    Floor

    About This Property

    One at Palm Jumeirah by Omniyat is the ultimate expression of Dubai's bold spirit. This iconic 25-storey tower offers 94 exceptional residences with Dorchester Collection services and interiors by Super Potato and Elicyon.

    Features & Amenities

    Iconic architectural design
    Dorchester Collection services
    Vladimir Djurovic landscaping
    Private beach & pool
    Spa & wellness center
    Fine dining restaurants
    Yacht mooring available
    Ultra-premium finishes
    Currency
    Live rates from ECB

    Property Price

    AED 63,750,000

    Property Details

    Property TypePenthouse
    DeveloperOmniyat
    Year Built2027
    Parking4 Spaces
    StatusComing 2027

    Investment Analysis

    Investment Analysis

    Financial Overview

    4.0%

    Gross Rental Yield

    Per Annum

    3.4%

    Net Rental Yield

    After Fees

    50.8%

    5-Year ROI Projection

    Total Return

    6%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 63,750,000
    Annual Rental IncomeAED 2,550,000
    Annual Service ChargesAED 382,500
    Net Annual IncomeAED 2,167,500
    5-Year Projected ValueAED 85,311,881
    5-Year Total ReturnsAED 32,399,381

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 6% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 63,750,000
    Down Payment
    25%

    AED 15,937,500

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 107,283,252

    Upfront CostsAED 20,384,156
    Total Mortgage PaymentsAED 79,727,221
    Insurance (25 years)AED 7,171,875

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 265,757

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 47,812,500
    Total InterestAED 31,914,721
    Total RepaymentAED 79,727,221

    Upfront Costs

    Down Payment (25%)AED 15,937,500
    DLD Registration (4%)AED 2,550,000
    Agency Fee (2%)AED 1,275,000
    Mortgage Registration (0.25%)AED 119,531
    Bank Processing (1%)AED 478,125
    Valuation FeeAED 15,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 5,000
    Total Upfront RequiredAED 20,384,156

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 239,063
    Property Insurance (0.075%)AED 47,813
    Total Annual InsuranceAED 286,875

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.