Back to Properties
    Coming 2027
    Majan, Dubai

    Samana Barari Views 2

    Samana Barari Views 2, Majan, Dubai

    Asking Price

    AED 807,500

    0

    Bedrooms

    1

    Bathrooms

    400

    Sq. Ft.

    8th Floor

    Floor

    About This Property

    Samana Barari Views 2 offers the unique feature of private pools on every floor. These studio to 2-bedroom apartments provide resort-style living with attractive payment plans and strong rental yields.

    Features & Amenities

    Private pool access
    Resort amenities
    Gym & fitness
    Retail podium
    Landscaped areas
    Children's pool
    BBQ areas
    Easy payment plan
    Currency
    Live rates from ECB

    Property Price

    AED 807,500

    Property Details

    Property TypeApartment
    DeveloperSamana Developers
    Year Built2027
    Parking1 Space
    StatusComing 2027

    Investment Analysis

    Investment Analysis

    Financial Overview

    6.0%

    Gross Rental Yield

    Per Annum

    5.4%

    Net Rental Yield

    After Fees

    88.1%

    5-Year ROI Projection

    Total Return

    10%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 807,500
    Annual Rental IncomeAED 48,450
    Annual Service ChargesAED 4,845
    Net Annual IncomeAED 43,605
    5-Year Projected ValueAED 1,300,487
    5-Year Total ReturnsAED 711,012

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 10% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 807,500
    Down Payment
    25%

    AED 201,875

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 1,366,617

    Upfront CostsAED 265,895
    Total Mortgage PaymentsAED 1,009,878
    Insurance (25 years)AED 90,844

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 3,366

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 605,625
    Total InterestAED 404,253
    Total RepaymentAED 1,009,878

    Upfront Costs

    Down Payment (25%)AED 201,875
    DLD Registration (4%)AED 32,300
    Agency Fee (2%)AED 16,150
    Mortgage Registration (0.25%)AED 1,514
    Bank Processing (1%)AED 6,056
    Valuation FeeAED 3,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 1,000
    Total Upfront RequiredAED 265,895

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 3,028
    Property Insurance (0.075%)AED 606
    Total Annual InsuranceAED 3,634

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.