Coming Q4 2026
    Marasi Bay

    VELA, Dorchester Collection

    VELA, Marasi Bay, Burj Khalifa District, Dubai

    Asking Price

    AED 25,755,000

    3

    Bedrooms

    4

    Bathrooms

    4,253

    Sq. Ft.

    High Floor

    Floor

    About This Property

    Born in the Latin for 'sail', VELA majestically draws us upwards to new heights of refinement, beauty and design. Designed by Foster + Partners with interiors by Gilles & Boissier, VELA rises above the gentle flow of Marasi Bay in the Burj Khalifa District.

    VELA, Dorchester Collection, Dubai is a sublime celebration of contemporary waterfront living. Within the wonderful care of Dorchester Collection's legendary service, a lifestyle of comfort and ease awaits. Panoramic views of Marasi Bay and the iconic Burj Khalifa amid the glittering Downtown Dubai cityscape.

    Features & Amenities

    Foster + Partners architecture
    Gilles & Boissier interiors
    Dorchester Collection services
    Infinity-edge lap pool
    Triple-height gym
    Private spa suite & salon
    Cinema room
    Access to The Lana Hotel amenities
    Beach club at One at Palm Jumeirah
    Private marina mooring
    Currency
    Live rates from ECB

    Property Price

    AED 25,755,000

    Property Details

    Property TypeApartment
    DeveloperOmniyat
    Year Built2026
    Parking2 Spaces
    StatusComing Q4 2026

    Investment Analysis

    Investment Analysis

    Financial Overview

    5.0%

    Gross Rental Yield

    Per Annum

    4.4%

    Net Rental Yield

    After Fees

    68.9%

    5-Year ROI Projection

    Total Return

    8%

    Capital Appreciation

    Annual Average

    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: ECB

    Financial Details

    Property PriceAED 25,755,000
    Annual Rental IncomeAED 1,287,750
    Annual Service ChargesAED 154,530
    Net Annual IncomeAED 1,133,220
    5-Year Projected ValueAED 37,842,545
    5-Year Total ReturnsAED 17,753,645

    Investment Highlights

    • Prime location with exceptional rental demand from corporate executives and high-net-worth tenants.

    • Dubai's real estate market has shown consistent 8% annual appreciation over the past decade.

    • Tax-free rental income with no capital gains tax on property sales.

    • Golden Visa eligibility for property investments over AED 2 million.

    • Professional property management services available with guaranteed rental programs.

    • Guaranteed rental return programs available by individual agreement.

    Dubai Rental Yield by Price Tier

    Ultra-luxury properties typically yield less due to limited tenant pools, longer vacancy periods, and owner-occupier dominance.
    This Property
    Other Tiers

    Source: Dubai Land Department & RERA Q4 2025 data

    * Projections are based on historical data and market analysis. Actual returns may vary. Past performance is not indicative of future results.

    Financial Planning

    Mortgage Calculator

    Calculate your monthly payments and understand the total cost of ownership

    Adjust Your Terms

    Property PriceAED 25,755,000
    Down Payment
    25%

    AED 6,438,750

    15%50%
    Interest Rate
    4.5%
    2%8%
    Loan Term
    25 Years
    5 years25 years
    Currency
    Live rates from ECB

    1 AED = 1.0000 AED•Source: European Central Bank

    Total Cost of Ownership

    AED 43,349,238

    Upfront CostsAED 8,242,003
    Total Mortgage PaymentsAED 32,209,797
    Insurance (25 years)AED 2,897,438

    Complete cost over 25-year term including all fees, interest, and insurance

    Monthly Payment

    AED 107,366

    Over 25 years at 4.5% interest

    Loan Summary

    Loan AmountAED 19,316,250
    Total InterestAED 12,893,547
    Total RepaymentAED 32,209,797

    Upfront Costs

    Down Payment (25%)AED 6,438,750
    DLD Registration (4%)AED 1,030,200
    Agency Fee (2%)AED 515,100
    Mortgage Registration (0.25%)AED 48,291
    Bank Processing (1%)AED 193,163
    Valuation FeeAED 10,000
    Trustee/Oqood FeeAED 4,000
    NOC FeeAED 2,500
    Total Upfront RequiredAED 8,242,003

    Annual Insurance Costs

    Life Insurance (0.5% of loan)AED 96,581
    Property Insurance (0.075%)AED 19,316
    Total Annual InsuranceAED 115,898

    * Insurance is mandatory for mortgage approval and must be renewed annually

    * Calculations are estimates based on standard UAE mortgage terms. Actual rates and fees may vary by bank and borrower profile.

    Property Documentation

    VELA, Dorchester Collection - Official Brochure

    vela-omniyat.pdf17.6 MB

    Official marketing documentation from the developer